Wilmar - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
04/08/19	UOB Kay Hian	Wilmar	3.48	3.9	Buy
04/09/19	OCBC	Wilmar	3.49	3.44	Hold	PB0.9x
04/09/19	CIMB	Wilmar	3.49	3.96	Add
04/09/19	Credit Sussie	Wilmar	3.49	4.2	Outperform
05/02/19	UOB Kay Hian	Wilmar	3.64	3.9	Buy
05/13/19	DMG & Partners	Wilmar	3.51	3.8	Buy	Sum of parts
05/13/19	DBS Vickers	Wilmar	3.51	3.86	Buy	DCF, PER15.6x FY19
05/16/19	DMG & Partners	Wilmar	3.5	3.94	Buy	Sum of parts
05/16/19	OCBC	Wilmar	3.5	3.66	Hold	PB0.95x
05/16/19	CIMB	Wilmar	3.5	3.96	Add	Sum of parts
06/06/19	DMG & Partners	Wilmar	3.3	3.94	Buy
06/13/19	UOB Kay Hian	Wilmar	3.41	3.9	Buy	PER12.8x FY20
06/13/19	Credit Sussie	Wilmar	3.41	4.3	Outperform
07/03/19	Kim Eng	Wilmar	3.73	4.21	Buy	DCF & PER17.5x FY20
07/09/19	UOB Kay Hian	Wilmar	3.79	3.9	Buy
07/09/19	UBS	Wilmar	3.79	4.5	Buy
07/15/19	DMG & Partners	Wilmar	3.76	4.5	Buy	Sum of parts
07/15/19	Credit Sussie	Wilmar	3.76	4.4	Outperform
07/16/19	CIMB	Wilmar	3.83	5.54	Add	Normal target price is $3.96
07/16/19	DBS Vickers	Wilmar	3.83	4.3	Buy	Sum of parts, PER16.2x FY20
07/17/19	OCBC	Wilmar	3.83	4.26	Buy	Sum of parts
07/26/19	UOB Kay Hian	Wilmar	4.06	4.5	Buy	Sum of parts
07/26/19	JP Morgan	Wilmar	4.06	4.8	Overweight
08/14/19	DMG & Partners	Wilmar	4.05	4.5	Buy	Sum of parts
08/14/19	UOB Kay Hian	Wilmar	4.05	4.5	Buy
08/15/19	UOB Kay Hian	Wilmar	3.86	4.4	Buy
08/16/19	OCBC	Wilmar	3.78	4.26	Buy
08/16/19	DBS Vickers	Wilmar	3.78	4.25	Buy	Sum of parts, PER16.3x FY20
08/22/19	CIMB	Wilmar	3.81	4.58	Add
08/22/19	Kim Eng	Wilmar	3.81	3.89	Hold
09/04/19	Kim Eng	Wilmar	3.8	3.89	Hold	DCF
09/11/19	DMG & Partners	Wilmar	3.8	4.5	Buy	Sum of parts
09/13/19	DBS Vickers	Wilmar	3.86	4.25	Buy	Sum of parts, PER16.3x FY20
09/24/19	UOB Kay Hian	Wilmar	3.72	4.4	Buy
09/30/19	DMG & Partners	Wilmar	3.72	4.75	Buy	Sum of parts
10/09/19	Kim Eng	Wilmar	3.63	3.89	Hold	DCF
10/09/19	UOB Kay Hian	Wilmar	3.63	4.4	Buy
11/12/19	UOB Kay Hian	Wilmar	3.83	4.4	Buy
11/13/19	DMG & Partners	Wilmar	3.85	4.75	Buy	Sum of parts
11/14/19	DBS Vickers	Wilmar	3.96	4.35	Buy	Sum of parts, PER16.3x FY20
11/25/19	CIMB	Wilmar	4.1	4.58	Add
12/10/19	UOB Kay Hian	Wilmar	4.1	4.75	Buy	Sum of parts
12/10/19	DBS Vickers	Wilmar	4.1	4.6	Buy	Sum of parts, PER17.6x FY20
12/10/19	JP Morgan	Wilmar	4.1	5	Overweight
12/19/19	DMG & Partners	Wilmar	4.08	4.75	Buy
01/08/20	DMG & Partners	Wilmar	4.29	4.75	Buy	Sum of parts
01/08/20	Credit Sussie	Wilmar	4.29	4.8	Outperform
01/30/20	UOB Kay Hian	Wilmar	3.99	4.75	Buy
02/14/20	DMG & Partners	Wilmar	4.1	4.43	Buy	Sum of parts
02/21/20	CIMB	Wilmar	4.04	4.58	Add	Sum of parts
02/21/20	DMG & Partners	Wilmar	4.04	4.77	Buy	Sum of parts
02/21/20	UOB Kay Hian	Wilmar	4.04	4.75	Buy
02/24/20	UOB Kay Hian	Wilmar	4.11	4.6	Buy
02/24/20	DBS Vickers	Wilmar	4.11	4.6	Buy	Sum of parts, PER17.1x FY20
02/25/20	OCBC	Wilmar	4.05	4.64	Buy
02/25/20	Kim Eng	Wilmar	4.05	4.37	Hold
02/28/20	Morgan Stanley	Wilmar	4.15	5	Overweight
02/28/20	Credit Sussie	Wilmar	4.15	4.8	Outperform
02/28/20	JP Morgan	Wilmar	4.15	5	Overweight
03/24/20	DMG & Partners	Wilmar	2.9	4.3	Buy	Sum of parts
03/27/20	DBS Vickers	Wilmar	3.18	4	Buy	Sum of parts, PER16.3x FY20
03/30/20	UOB Kay Hian	Wilmar	3.22	4	Buy
04/07/20	DMG & Partners	Wilmar	3.4	4.3	Buy
04/13/20	DBS Vickers	Wilmar	3.43	4	Buy
04/30/20	UOB Kay Hian	Wilmar	3.46	4	Buy
05/12/20	UOB Kay Hian	Wilmar	3.54	4	Buy	Sum of parts
05/12/20	CIMB	Wilmar	3.54	4.58	Add	Sum of parts
05/13/20	DMG & Partners	Wilmar	3.82	4.83	Buy	Sum of parts
05/13/20	DBS Vickers	Wilmar	3.82	4	Buy	Sum of parts, PER16.7x FY20
05/13/20	Kim Eng	Wilmar	3.82	4.12	Buy
06/11/20	UOB Kay Hian	Wilmar	4.04	4.8	Buy
06/24/20	DMG & Partners	Wilmar	4.18	4.87	Buy	Sum of parts