Bumitama - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/04/21	Kim Eng	Bumitama	0.46	0.65	Buy
07/30/21	DMG & Partners	Bumitama	0.46	0.45	Neutral
08/16/21	Kim Eng	Bumitama	0.465	0.93	Buy	PER12x FY22
08/17/21	DBS Vickers	Bumitama	0.465	0.66	Buy	DCF
08/19/21	DMG & Partners	Bumitama	0.47	0.47	Neutral
10/20/21	DBS Vickers	Bumitama	0.535	0.66	Buy
10/29/21	DBS Vickers	Bumitama	0.55	0.7	Buy	DCF
11/10/21	DMG & Partners	Bumitama	0.55	0.47	Neutral
11/15/21	Kim Eng	Bumitama	0.555	0.93	Buy
11/16/21	DMG & Partners	Bumitama	0.565	0.57	Neutral
12/08/21	DBS Vickers	Bumitama	0.56	0.75	Buy	DCF
01/11/22	DMG & Partners	Bumitama	0.555	0.47	Neutral
01/12/22	Kim Eng	Bumitama	0.55	0.93	Buy
02/11/22	DMG & Partners	Bumitama	0.59	0.56	Neutral
02/28/22	DBS Vickers	Bumitama	0.735	0.75	Buy
03/01/22	UOB Kay Hian	Bumitama	0.725	0.85	Buy	PER7x FY22
03/02/22	DMG & Partners	Bumitama	0.76	0.9	Buy	PER8x FY22
03/02/22	Kim Eng	Bumitama	0.76	0.98	Buy
03/22/22	DBS Vickers	Bumitama	0.74	1	Buy	DCF
04/12/22	DBS Vickers	Bumitama	0.765	1	Buy
04/12/22	DMG & Partners	Bumitama	0.765	0.9	Buy
05/13/22	UOB Kay Hian	Bumitama	0.695	0.93	Buy	PER7x FY22
05/13/22	DBS Vickers	Bumitama	0.695	1	Buy
05/13/22	Kim Eng	Bumitama	0.695	0.98	Buy
05/13/22	DMG & Partners	Bumitama	0.695	0.95	Buy	PER8x FY23
06/01/22	DMG & Partners	Bumitama	0.725	0.95	Buy

Bukit Sembawang - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/08/21	DBS Vickers	Bukit Sembawang	4.95	5.44	Buy
06/10/21	DBS Vickers	Bukit Sembawang	5.16	5.92	Buy	RNAV (45% discount)
06/25/21	Lim & Tan	Bukit Sembawang	5.22	6	Buy	RNAV (58% disc)
07/06/21	Lim & Tan	Bukit Sembawang	5.26	6	Buy	RNAV (58% disc)
10/01/21	DBS Vickers	Bukit Sembawang	4.84	5.92	Buy
11/16/21	Lim & Tan	Bukit Sembawang	5.14	5.92	Accumulate
01/24/22	DBS Vickers	Bukit Sembawang	4.96	5.92	Buy
05/30/22	Lim & Tan	Bukit Sembawang	5.18	5.92	Accumulate

Stock calls for 2 June 2022

Date	Analyst	Company	Last	Target	Call	Valuation
06/02/22	Lim & Tan	Capitaland Investment	3.9	4.27	Hold
06/02/22	DBS Vickers	Comfortdelgro	1.46	1.95	Buy
06/02/22	Lim & Tan	Sembcorp Industries	2.83	3.27	Buy
06/02/22	UOB Kay Hian	Thai Beverage	0.695	1.05	Buy	Sum of parts

Broadway - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
03/22/22	Lim & Tan	Broadway	0.2	0	Accumulate

BRC Asia - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/24/21	Lim & Tan	BRC Asia	1.48	1.9	Accumulate
08/06/21	CIMB	BRC Asia	1.46	1.9	Add
08/06/21	Lim & Tan	BRC Asia	1.46	1.9	Accumulate
08/11/21	UOB Kay Hian	BRC Asia	1.51	2	Buy
08/30/21	Phillip	BRC Asia	1.52	1.79	Buy	PER11x FY22
09/21/21	UOB Kay Hian	BRC Asia	1.48	1.76	Buy
12/06/21	UOB Kay Hian	BRC Asia	1.49	1.76	Buy
12/07/21	CIMB	BRC Asia	1.5	2.1	Add
12/09/21	Phillip	BRC Asia	1.54	1.84	Buy	PER11x FY22
12/10/21	UOB Kay Hian	BRC Asia	1.56	1.91	Buy	PER8.8x FY22
01/03/22	UOB Kay Hian	BRC Asia	1.54	1.76	Buy
01/11/22	Lim & Tan	BRC Asia	1.54	2	Accumulate
01/27/22	CIMB	BRC Asia	1.56	2.1	Add
02/10/22	CIMB	BRC Asia	1.64	2.1	Add
02/11/22	Lim & Tan	BRC Asia	1.7	2	Accumulate
02/14/22	Phillip	BRC Asia	1.68	1.84	Buy	PER11x FY22
02/16/22	UOB Kay Hian	BRC Asia	1.69	2.02	Buy	PER8.8x FY22
03/14/22	Lim & Tan	BRC Asia	1.58	0	Buy
05/05/22	CIMB	BRC Asia	1.65	2.1	Add
05/12/22	CIMB	BRC Asia	1.65	2.5	Add
05/20/22	Phillip	BRC Asia	1.69	2.26	Buy	PER8x FY22
05/27/22	UOB Kay Hian	BRC Asia	1.7	2.15	Buy	PER7x FY22
05/31/22	SAC Capital	BRC Asia	1.77	1.92	Hold