Samudera - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
07/29/21	Lim & Tan	Samudera	0.425	0	Hold

Stock calls for 9 November 2022

Date	Analyst	Company	Last	Target	Call	Valuation
11/09/22	Kim Eng	AEM	3.31	3.43	Hold
11/09/22	Lim & Tan	Daiwa House	0.56	0.86	Buy
11/09/22	CIMB	Elite ComReit	0.49	0.59	Add
11/09/22	DBS Vickers	Grand Venture	0.505	0.57	Buy
11/09/22	OCBC	SIA Engineering	2.18	2.6	Buy
11/09/22	UOB Kay Hian	Singapore Medical	0.39	0.45	Accept offer	Revised offer $0.40
11/09/22	DMG & Partners	ST Engineering	3.33	4.15	Buy	Sum of parts
11/09/22	Lim & Tan	Tianjin Zhongxin	1	1.6	Buy

Sabana - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
07/23/21	DBS Vickers	Sabana	0.44	0.49	Buy
01/20/22	DBS Vickers	Sabana	0.45	0.49	Buy
01/20/22	Lim & Tan	Sabana	0.45	0	Hold
01/21/22	DBS Vickers	Sabana	0.455	0.48	Buy	DCF
07/21/22	Lim & Tan	Sabana	0.445	0.48	Buy
10/20/22	DBS Vickers	Sabana	0.405	0.48	Hold

Roxy Pacific - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
09/20/21	Lim & Tan	Roxy Pacific	0.405	0.485	Accept offer	offer price $0.485

Riverstone - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/29/21	DMG & Partners	Riverstone	1.27	1.3	Neutral	DCF
08/06/21	DMG & Partners	Riverstone	1.21	1.3	Neutral
08/10/21	CIMB	Riverstone	1.27	1.4	Add	PER17x CY23
08/10/21	DBS Vickers	Riverstone	1.27	1.77	Buy	PER10x FY22
08/13/21	UOB Kay Hian	Riverstone	1.26	1.32	Hold	PER9.6x FY22
09/28/21	DMG & Partners	Riverstone	0.905	0.95	Neutral
09/29/21	DBS Vickers	Riverstone	0.9	1.77	Buy
10/04/21	DBS Vickers	Riverstone	0.885	1.28	Buy	PER10x FY22/23
11/10/21	DBS Vickers	Riverstone	0.78	1.28	Buy	PER10x FY22/23
11/11/21	DBS Vickers	Riverstone	0.79	1.2	Buy	PER10x FY22/23
11/11/21	DMG & Partners	Riverstone	0.79	0.65	Sell
11/12/21	CIMB	Riverstone	0.77	1.2	Add
11/12/21	UOB Kay Hian	Riverstone	0.77	0.68	Hold
02/24/22	CIMB	Riverstone	0.825	1.1	Add
02/24/22	DBS Vickers	Riverstone	0.825	0.97	Buy	PER10x
02/24/22	DMG & Partners	Riverstone	0.825	0.74	Neutral	PER16x FY23
02/24/22	UOB Kay Hian	Riverstone	0.825	0.82	Hold
05/12/22	UOB Kay Hian	Riverstone	0.755	0.8	Hold	PER9.2x FY22
05/12/22	DBS Vickers	Riverstone	0.755	0.82	Hold	PER8.5x FY22/23
05/12/22	CIMB	Riverstone	0.755	1.1	Add
08/15/22	CIMB	Riverstone	0.755	0.8	Hold	PER17x FY23
08/17/22	UOB Kay Hian	Riverstone	0.715	0.67	Hold	PER8x FY22