Koufu - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/07/21	CIMB	Koufu	0.655	0.71	Hold	PER17x FY22
08/11/21	Lim & Tan	Koufu	0.65	0	Hold
08/12/21	UOB Kay Hian	Koufu	0.67	0.77	Buy
08/13/21	CIMB	Koufu	0.675	0.8	Add
08/13/21	SAC Capital	Koufu	0.675	0.775	Buy	DCF, PER15.8x FY22
09/06/21	Phillip	Koufu	0.65	0.64	Neutral	PER18.5x FY21
09/06/21	SAC Capital	Koufu	0.65	0.775	Buy	DCF, PER15.8x FY22
09/28/21	CIMB	Koufu	0.635	0.8	Add
10/12/21	Kim Eng	Koufu	0.645	0.78	Buy	PER18x FY22
10/14/21	UOB Kay Hian	Koufu	0.66	0.77	Buy
11/26/21	Lim & Tan	Koufu	0.69	0.73	Hold
12/01/21	DBS Vickers	Koufu	0.665	0.78	Buy
12/14/21	UOB Kay Hian	Koufu	0.67	0.77	Buy	PER17x FY22
12/30/21	Lim & Tan	Koufu	0.665	0.77	Accept Offer	Offer $0.77

Koda - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
07/23/21	Phillip	Koda	0.8	1.32	Buy	PER7x FY21, Ex-cash
07/30/21	SAC Capital	Koda	0.86	1.02	Hold
08/30/21	Phillip	Koda	0.805	1.1	Buy	PER7x FY22, Ex-cash
02/21/22	Phillip	Koda	0.7	1.1	Buy	PER7x FY22, Ex-cash
02/21/22	SAC Capital	Koda	0.7	1.14	Buy
09/05/22	Phillip	Koda	0.5	0.5	Neutral	PER5x FY23, Ex-cash
09/05/22	SAC Capital	Koda	0.5	0.64	Buy

Kimly - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/21/21	CIMB	Kimly	0.38	0.46	Add	PER16.8x FY22
06/30/21	DMG & Partners	Kimly	0.4	0.48	Buy
09/28/21	CIMB	Kimly	0.38	0.46	Add
11/18/21	DBS Vickers	Kimly	0.375	0.5	Buy	PER15x FY22
11/18/21	DMG & Partners	Kimly	0.375	0.42	Buy
12/01/21	DBS Vickers	Kimly	0.415	0.5	Buy
12/15/21	UOB Kay Hian	Kimly	0.41	0.41	Hold	PER16x FY22
01/04/22	CIMB	Kimly	0.405	0.56	Add
01/18/22	DMG & Partners	Kimly	0.41	0.46	Buy	DCF (12% disc)
03/09/22	DBS Vickers	Kimly	0.385	0.5	Buy
03/14/22	CIMB	Kimly	0.385	0.54	Add
03/14/22	UOB Kay Hian	Kimly	0.385	0.38	Hold	PER16x FY22
03/15/22	DMG & Partners	Kimly	0.39	0.46	Buy	DCF (12% disc)
05/12/22	DBS Vickers	Kimly	0.39	0.5	Buy
05/13/22	CIMB	Kimly	0.38	0.41	Hold	PER15.4x FY23
06/13/22	UOB Kay Hian	Kimly	0.385	0.37	Hold	PER15x FY22
09/12/22	Lim & Tan	Kimly	0.355	0.44	Buy
09/12/22	CIMB	Kimly	0.355	0.41	Hold	PER15.4x FY23

Stock calls for 19 october 2022

Date	Analyst	Company	Last	Target	Call	Valuation
10/19/22	Citi Research	Capitaland Investment	3.24	4.67	Buy	RNAV (10% disc)
10/19/22	UOB Kay Hian	SATS	2.72	3.08	Buy	Sum of parts
10/19/22	Lim & Tan	Singapore Medical	0.365	0	Accept offer
10/19/22	UOB Kay Hian	Wilmar	3.52	5.5	Buy

Kim Heng - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
09/20/22	SAC Capital	Kim Heng	0.086	0.1016	Hold	DCF