Sembcorp Marine - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
10/29/20	UOB Kay Hian	Sembcorp Marine	0.128	0.154	Sell
10/29/20	CIMB	Sembcorp Marine	0.128	0.129	Hold
10/29/20	OCBC	Sembcorp Marine	0.128	0.14	Hold
11/12/20	UOB Kay Hian	Sembcorp Marine	0.129	0.125	Hold	PB0.7x FY21, Buy @ $0.105
11/17/20	CIMB	Sembcorp Marine	0.131	0.139	Hold
12/14/20	UOB Kay Hian	Sembcorp Marine	0.162	0.125	Sell
02/23/21	Lim & Tan	Sembcorp Marine	0.152	0	Hold
02/24/21	OCBC	Sembcorp Marine	0.155	0.145	Hold	PB0.5x
02/24/21	CIMB	Sembcorp Marine	0.155	0.141	Hold
02/24/21	UOB Kay Hian	Sembcorp Marine	0.155	0.16	Hold	PB0.6x
02/26/21	DBS Vickers	Sembcorp Marine	0.155	0.14	Hold	PB0.5x FY21
03/31/21	CIMB	Sembcorp Marine	0.18	0.141	Hold	PB0.5x CY21
05/03/21	Lim & Tan	Sembcorp Marine	0.21	0	Hold
05/04/21	UOB Kay Hian	Sembcorp Marine	0.205	0.18	Hold	PB0.7x
05/04/21	CIMB	Sembcorp Marine	0.205	0.226	Hold	PB0.8x
05/05/21	DBS Vickers	Sembcorp Marine	0.2	0.2	Hold	PB0.7x
06/08/21	Lim & Tan	Sembcorp Marine	0.2	0	Hold
06/25/21	OCBC	Sembcorp Marine	0.191	0.09	Sell	PB0.8x
06/25/21	UOB Kay Hian	Sembcorp Marine	0.191	0.18	Hold
06/29/21	UOB Kay Hian	Sembcorp Marine	0.133	0.124	Hold	Ex-Rights
06/29/21	CIMB	Sembcorp Marine	0.133	0.226	Hold
07/30/21	CIMB	Sembcorp Marine	0.108	0.093	Hold
07/30/21	UOB Kay Hian	Sembcorp Marine	0.108	0.124	Hold	PB0.51x
09/06/21	UOB Kay Hian	Sembcorp Marine	0.086	0.11	Buy	PB0.75x
09/23/21	DBS Vickers	Sembcorp Marine	0.083	0.095	Hold
09/23/21	CIMB	Sembcorp Marine	0.083	0.093	Hold	PB0.7x CY21
10/20/21	DBS Vickers	Sembcorp Marine	0.081	0.1	Hold	PB0.7x
10/20/21	Lim & Tan	Sembcorp Marine	0.081	0	Do not accept

Stock calls for 29 October 2021

Date	Analyst	Company	Last	Target	Call	Valuation
10/29/21	DBS Vickers	Bumitama	0.55	0.7	Buy	DCF
10/29/21	Kim Eng	Frasers Centrepoint Trust	2.39	2.9	Buy	DDM
10/29/21	UOB Kay Hian	Genting	0.78	1.08	Buy
10/29/21	UOB Kay Hian	Keppel Corp	5.37	6.74	Buy	Sum of parts
10/29/21	UOB Kay Hian	Keppel Pacific	0.795	1.1	Buy
10/29/21	DBS Vickers	Mapletree Commercial	2.17	2.45	Buy	DCF
10/29/21	DBS Vickers	Sheng Siong	1.42	1.77	Buy
10/29/21	Lim & Tan	Sheng Siong	1.42	0	Hold
10/29/21	UOB Kay Hian	Uni-Asia	1.4	2.34	Buy	PER8x FY21

Sembcorp Industries - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
10/29/20	UOB Kay Hian	Sembcorp Industries	1.61	1.66	Buy
11/24/20	UOB Kay Hian	Sembcorp Industries	1.73	2.02	Buy
12/08/20	Lim & Tan	Sembcorp Industries	1.79	0	Buy on weakness
01/08/21	Lim & Tan	Sembcorp Industries	1.77	0	Neutral
01/25/21	UOB Kay Hian	Sembcorp Industries	1.77	2.02	Buy
02/23/21	Lim & Tan	Sembcorp Industries	1.62	0	Accumulate
02/24/21	CIMB	Sembcorp Industries	1.66	1.97	Add	PB1x CY21
02/24/21	UOB Kay Hian	Sembcorp Industries	1.66	2	Buy
02/24/21	DBS Vickers	Sembcorp Industries	1.66	1.85	Buy
02/25/21	phillip	Sembcorp Industries	1.62	1.77	Accumulate	PB0.85x FY21
03/15/21	CIMB	Sembcorp Industries	1.82	1.97	Add	PB1x CY21
03/17/21	UOB Kay Hian	Sembcorp Industries	1.82	2	Buy	PB
04/08/21	UOB Kay Hian	Sembcorp Industries	1.95	2.27	Buy	PB
04/19/21	HSBC	Sembcorp Industries	1.94	2.61	Buy	Up from $1.68, PB1.3x FY21
04/19/21	Credit Suisse	Sembcorp Industries	1.94	2.4	Outperform	sum of parts, PB1.2x FY21
04/22/21	OCBC	Sembcorp Industries	2.18	2.5	Buy
05/28/21	UOB Kay Hian	Sembcorp Industries	2.15	2.59	Buy	PB1.2x
05/28/21	DBS Vickers	Sembcorp Industries	2.15	2.4	Buy	PB1.2x
05/28/21	CIMB	Sembcorp Industries	2.15	2.43	Add	PER15x
05/31/21	phillip	Sembcorp Industries	2.2	2.07	Neutral	PB1x FY21
06/21/21	UOB Kay Hian	Sembcorp Industries	2.16	2.59	Buy
07/07/21	UOB Kay Hian	Sembcorp Industries	2.18	2.59	Buy
08/02/21	DBS Vickers	Sembcorp Industries	2.09	2.4	Buy	PB1.2x FY21/22
08/02/21	CIMB	Sembcorp Industries	2.09	2.43	Add
08/02/21	Lim & Tan	Sembcorp Industries	2.09	0	Hold
08/10/21	UOB Kay Hian	Sembcorp Industries	2	2.59	Buy
08/10/21	OCBC	Sembcorp Industries	2	2.5	Buy
08/10/21	CIMB	Sembcorp Industries	2	2.51	Add
08/18/21	phillip	Sembcorp Industries	1.97	2.01	Neutral	PB1x FY21
09/27/21	UOB Kay Hian	Sembcorp Industries	1.85	2.59	Buy
09/29/21	CIMB	Sembcorp Industries	1.84	2.51	Add	PER15x CY22
10/20/21	UOB Kay Hian	Sembcorp Industries	1.96	2.59	Buy	PB1.2x