Riverstone - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
01/11/21	DBS Vickers	Riverstone	1.35	1.85	Buy	PER12.8x FY21/22
01/11/21	UOB Kay Hian	Riverstone	1.35	2.99	Buy	PER15.9x FY21
01/13/21	CIMB	Riverstone	1.41	2.5	Add
02/03/21	DBS Vickers	Riverstone	1.52	1.85	Buy
03/01/21	DBS Vickers	Riverstone	1.36	1.85	Buy	PER12.3x FY21/22
03/01/21	CIMB	Riverstone	1.36	2.3	Add
03/01/21	DMG & Partners	Riverstone	1.36	1.85	Buy	DCF
05/12/21	UOB Kay Hian	Riverstone	1.32	1.75	Buy
05/12/21	DBS Vickers	Riverstone	1.32	1.86	Buy	PER11x FY22
05/18/21	DMG & Partners	Riverstone	1.45	1.85	Buy
05/18/21	CIMB	Riverstone	1.45	1.8	Add
06/29/21	DMG & Partners	Riverstone	1.27	1.3	Neutral	DCF
08/06/21	DMG & Partners	Riverstone	1.21	1.3	Neutral
08/10/21	DBS Vickers	Riverstone	1.27	1.77	Buy	PER10x FY22
08/10/21	CIMB	Riverstone	1.27	1.4	Add	PER17x CY23
08/13/21	UOB Kay Hian	Riverstone	1.26	1.32	Hold	PER9.6x FY22
09/28/21	DMG & Partners	Riverstone	0.905	0.95	Neutral
09/29/21	DBS Vickers	Riverstone	0.9	1.77	Buy
10/04/21	DBS Vickers	Riverstone	0.885	1.28	Buy	PER10x FY22/23
11/10/21	DBS Vickers	Riverstone	0.78	1.28	Buy	PER10x FY22/23
11/11/21	DBS Vickers	Riverstone	0.79	1.2	Buy	PER10x FY22/23
11/11/21	DMG & Partners	Riverstone	0.79	0.65	Sell
11/12/21	CIMB	Riverstone	0.77	1.2	Add
11/12/21	UOB Kay Hian	Riverstone	0.77	0.68	Hold
02/24/22	UOB Kay Hian	Riverstone	0.825	0.82	Hold
02/24/22	DBS Vickers	Riverstone	0.825	0.97	Buy	PER10x
02/24/22	CIMB	Riverstone	0.825	1.1	Add
02/24/22	DMG & Partners	Riverstone	0.825	0.74	Neutral	PER16x FY23

Rex - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/15/21	UOB Kay Hian	Rex	0.19	0.3	Buy
08/02/21	Amfrasers	Rex	0.21	0.32	Outperform	DCF
08/18/21	Amfrasers	Rex	0.191	0.33	Outperform	DCF
09/15/21	Amfrasers	Rex	0.2	0.33	Outperform	DCF
10/04/21	Lim & Tan	Rex	0.21	0.38	Buy
10/11/21	UOB Kay Hian	Rex	0.245	0.46	Buy
10/18/21	Amfrasers	Rex	0.31	0.4	Outperform	DCF
12/01/21	UOB Kay Hian	Rex	0.275	0.46	Buy
02/14/22	Amfrasers	Rex	0.39	0.5	Outperform
03/08/22	UOB Kay Hian	Rex	0.48	0.58	Buy	Sum of parts, PB1x FY22
03/11/22	Amfrasers	Rex	0.39	0.54	Outperform	DCF

Stock calls for 26 April 2022

Date	Analyst	Company	Last	Target	Call	Valuation
04/26/22	DBS Vickers	APAC Realty	0.805	0.67	Hold
04/26/22	CIMB	APAC Realty	0.805	0.93	Add
04/26/22	DBS Vickers	Ascendas India Trust	1.28	1.7	Buy
04/26/22	DBS Vickers	Ifast Corp	5.31	5.42	Hold	DCF
04/26/22	Citi Research	Ifast Corp	5.31	4.2	Sell
04/26/22	UOB Kay Hian	Keppel Reit	1.21	1.5	Buy	DDM
04/26/22	UOB Kay Hian	Parkway Life	4.96	5.42	Hold	DDM
04/26/22	CIMB	Parkway Life	4.96	5.05	Hold
04/26/22	UOB Kay Hian	Singapore Post	0.685	0.86	Buy	Sum of parts