Silverlake - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
02/16/17	CIMB	Silverlake	0.58	0.65	Add	DCF
02/16/17	DMG & Partners	Silverlake	0.58	0.7	Buy	DCF
05/17/17	CIMB	Silverlake	0.53	0.65	Add	DCF
05/17/17	DMG & Partners	Silverlake	0.53	0.65	Buy	DCF
06/02/17	CIMB	Silverlake	0.535	0.65	Add	DCF
04/25/18	CIMB	Silverlake	0.53	0.58	Add	DCF
05/16/18	DMG & Partners	Silverlake	0.55	0.65	Buy	DCF, PER21x FY19
05/16/18	CIMB	Silverlake	0.55	0.56	Add	DCF
05/24/18	DBS Vickers	Silverlake	0.545	0.65	Not Rated	PER22x FY19
06/20/18	DMG & Partners	Silverlake	0.52	0.65	Buy	DCF, PERf21x FY19
07/27/18	DMG & Partners	Silverlake	0.515	0.65	Buy	DCF, PER23x FY19
08/27/18	CIMB	Silverlake	0.455	0.56	Add	DCF
08/28/18	DMG & Partners	Silverlake	0.46	0.57	Buy	DCF
09/07/18	DMG & Partners	Silverlake	0.445	0.57	Buy
09/14/18	CIMB	Silverlake	0.42	0.56	Add	DCF
11/14/18	DMG & Partners	Silverlake	0.41	0.65	Buy	DCF
11/14/18	CIMB	Silverlake	0.41	0.56	Add	Sum of parts, PER17.6x FY20