GKE - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/08/21	SAC Capital	GKE	0.134	0.163	Buy
07/08/21	CIMB	GKE	0.145	0.21	Add	PER10.3x CY22
08/05/21	CIMB	GKE	0.146	0.21	Add
08/05/21	SAC Capital	GKE	0.146	0.171	Buy
01/19/22	CIMB	GKE	0.116	0.16	Add	Sum of parts, PER11.7x CY22
01/26/22	SAC Capital	GKE	0.11	0.123	Hold	Sum of parts, PER13.5x FY22
06/28/22	CIMB	GKE	0.104	0.1	Hold

GHY - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/07/21	UOB Kay Hian	GHY	0.71	1.18	Buy
06/17/21	DBS Vickers	GHY	0.705	1	Buy	Sum of parts
07/02/21	UOB Kay Hian	GHY	0.715	1.18	Buy
08/13/21	DBS Vickers	GHY	0.63	0.87	Buy	Sum of parts
08/17/21	UOB Kay Hian	GHY	0.63	1.05	Buy
03/04/22	DBS Vickers	GHY	0.425	0.45	Hold	Sum of parts
08/10/22	DBS Vickers	GHY	0.47	0.45	Hold	Sum of parts
08/19/22	DBS Vickers	GHY	0.47	0.43	Hold	Sum of parts

Geo Energy - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
08/30/21	Amfrasers	Geo Energy	0.23	0.42	outperform	DCF

Stock calls for 30 September 2022

Date	Analyst	Company	Last	Target	Call	Valuation
09/30/22	CIMB	DBS	32.93	40.2	Add
09/30/22	CIMB	OCBC	11.71	15.5	Add
09/30/22	Kim Eng	Singtel	2.67	3.15	Buy	Sum of parts
09/30/22	CIMB	UOB	26.13	35.6	Add

Genting - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
06/02/21	Amfrasers	Genting	0.855	0.95	Buy	Buy @ $0.84
06/02/21	DBS Vickers	Genting	0.855	0.95	Buy
06/02/21	Kim Eng	Genting	0.855	1.16	Buy	DCF
08/04/21	UOB Kay Hian	Genting	0.8	1.08	Buy
08/10/21	Kim Eng	Genting	0.79	1.16	Buy	DCF
08/13/21	CIMB	Genting	0.8	0.95	Add	EV/Ebita9.5x FY22
08/13/21	DBS Vickers	Genting	0.8	1	Buy	Sum of parts
08/16/21	DMG & Partners	Genting	0.8	0.92	Buy
09/03/21	DMG & Partners	Genting	0.78	0.92	Buy
10/29/21	UOB Kay Hian	Genting	0.78	1.08	Buy
11/10/21	Citi Research	Genting	0.815	1.01	Buy
11/10/21	DBS Vickers	Genting	0.815	1	Buy	Sum of parts
11/10/21	DMG & Partners	Genting	0.815	0.9	Buy
11/10/21	Kim Eng	Genting	0.815	0.86	Hold
11/10/21	UOB Kay Hian	Genting	0.815	1.08	Buy	EV/Ebitda10x FY22
12/13/21	UOB Kay Hian	Genting	0.79	1.08	Buy
12/23/21	DMG & Partners	Genting	0.755	0.9	Buy
01/18/22	Kim Eng	Genting	0.78	0.83	Hold
01/21/22	UOB Kay Hian	Genting	0.78	1.08	Buy
02/18/22	DBS Vickers	Genting	0.785	1	Buy	Sum of parts
02/18/22	Lim & Tan	Genting	0.785	0	Hold
02/18/22	UOB Kay Hian	Genting	0.785	1.08	Buy	EV/Ebitda8.8x FY23
02/24/22	Kim Eng	Genting	0.78	0.84	Hold
03/28/22	DBS Vickers	Genting	0.82	1	Buy
04/08/22	DMG & Partners	Genting	0.815	0.95	Buy	EV/Ebitda8.5x FY23
04/29/22	Citi Research	Genting	0.81	1.01	Buy
05/04/22	UOB Kay Hian	Genting	0.81	1.08	Buy	EV/Ebitda8.8x FY23
05/11/22	Kim Eng	Genting	0.785	0.86	Hold
05/13/22	DBS Vickers	Genting	0.765	1	Buy
05/13/22	CIMB	Genting	0.765	0.92	Add
05/18/22	Kim Eng	Genting	0.78	0.83	Hold
05/20/22	DMG & Partners	Genting	0.77	0.95	Buy	EV/Ebita8.5x FY23
06/01/22	DMG & Partners	Genting	0.78	0.95	Buy
07/18/22	Citi Research	Genting	0.805	1.01	Buy	EV/Ebitda10x FY23
07/21/22	Citi Research	Genting	0.77	0.81	Buy
07/22/22	Kim Eng	Genting	0.775	0.85	Buy	DCF
07/25/22	OCBC	Genting	0.81	0.92	Buy
07/26/22	DMG & Partners	Genting	0.81	0.95	Buy
08/15/22	UOB Kay Hian	Genting	0.825	1.08	Buy	EV/Ebitda8x FY23
08/15/22	DBS Vickers	Genting	0.825	1	Buy
08/15/22	DMG & Partners	Genting	0.825	0.9	Neutral	EV/Ebitda8.5x FY23
08/15/22	CIMB	Genting	0.825	1.04	Add
08/15/22	Kim Eng	Genting	0.825	0.86	Hold