Genting - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
07/18/22	Citi Research	Genting	0.805	1.01	Buy	EV/Ebitda10x FY23
07/21/22	Citi Research	Genting	0.77	0.81	Buy
07/22/22	Kim Eng	Genting	0.775	0.85	Buy	DCF
07/25/22	OCBC	Genting	0.81	0.92	Buy
07/26/22	DMG & Partners	Genting	0.81	0.95	Buy
08/15/22	UOB Kay Hian	Genting	0.825	1.08	Buy	EV/Ebitda8.8x FY23
08/15/22	DBS Vickers	Genting	0.825	1	Buy
08/15/22	DMG & Partners	Genting	0.825	0.9	Neutral	EV/Ebitda8.5x FY23
08/15/22	CIMB	Genting	0.825	1.04	Add
08/15/22	Kim Eng	Genting	0.825	0.86	Hold
11/11/22	UOB Kay Hian	Genting	0.815	1.08	Buy	EV/Ebitda8.8x FY23
11/11/22	DBS Vickers	Genting	0.815	1	Buy	EV/Ebitda10x FY23
11/11/22	Citi Research	Genting	0.815	1.04	Buy
11/11/22	OCBC	Genting	0.815	0.99	Buy
11/14/22	Kim Eng	Genting	0.83	0.88	Hold
01/04/23	UOB Kay Hian	Genting	0.95	1.08	Buy
01/09/23	UOB Kay Hian	Genting	0.97	1.15	Buy	EV/Ebitda9.3x FY23
01/27/23	Citi Research	Genting	1	1.04	Buy	Sum of parts
01/31/23	Morgan Stanley	Genting	0.975	1.15	Overweight	Up from $0.85
01/31/23	Kim Eng	Genting	0.975	0.94	Hold
01/31/23	OCBC	Genting	0.975	1.06	Buy
02/21/23	UOB Kay Hian	Genting	1	1.15	Buy	EV/Ebitda9.3x FY23
02/21/23	DBS Vickers	Genting	1	1.05	Hold	EV/Ebitda9x FY23
02/21/23	Citi Research	Genting	1	1.2	Buy
02/21/23	Lim & Tan	Genting	1	1.1	Hold
03/14/23	Kim Eng	Genting	1.02	0.96	Hold
03/20/23	Kim Eng	Genting	1.06	1.18	Buy	DCF
04/20/23	DBS Vickers	Genting	1.13	1.05	Hold
04/21/23	CIMB	Genting	1.14	1.26	Add	EV/Ebitda10x FY24
04/21/23	Citi Research	Genting	1.14	1.36	Buy
04/27/23	UOB Kay Hian	Genting	1.14	1.25	Buy	EV/Ebitda9.9x FY23
05/15/23	UOB Kay Hian	Genting	1.11	1.25	Buy	EV/Ebitda9.9x FY23
05/15/23	DBS Vickers	Genting	1.11	1.05	Hold	Sum of parts
05/15/23	CIMB	Genting	1.11	1.26	Add	EV/Ebitda10x FY24
07/04/23	Kim Eng	Genting	0.945	1.12	Buy
07/06/23	UOB Kay Hian	Genting	0.935	1.25	Buy

Fu Yu - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
07/22/22	DMG & Partners	Fu Yu	0.265	0.28	Neutral
08/15/22	Lim & Tan	Fu Yu	0.27	0.28	Hold
08/22/22	DMG & Partners	Fu Yu	0.265	0.28	Neutral	DCF
05/15/23	Lim & Tan	Fu Yu	0.21	0	Sell