Genting - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
01/05/18	DBS Vickers	Genting	1.34	1.51	Buy
02/07/18	CIMB	Genting	1.27	1.45	Add
02/26/18	Kim Eng	Genting	1.3	1.46	Buy	EV/Ebitda 12x FY18
02/26/18	UOB Kay Hian	Genting	1.3	1.3	Hold	EV/Ebitda10.4x FY18, Buy @ $1.15
02/26/18	DBS Vickers	Genting	1.3	1.49	Buy	DCF
02/26/18	DMG & Partners	Genting	1.3	1.34	Neutral	DCF
02/26/18	OCBC	Genting	1.3	1.45	Buy	FCFE
02/26/18	CIMB	Genting	1.3	1.49	Add	EV/Ebitda12x FY19
02/26/18	Nomura	Genting	1.3	1.52	Buy
03/05/18	CIMB	Genting	1.15	1.49	Add	EV/Ebitda12x FY19
04/05/18	UOB Kay Hian	Genting	1.03	1.3	Buy	EV/Ebitda10.4x FY18
04/06/18	CIMB	Genting	1.08	1.4	Add	EV/Ebitda11.5x FY19
04/10/18	Kim Eng	Genting	1.14	1.46	Buy	EV/Ebitda 12x FY18
05/11/18	CIMB	Genting	1.16	1.4	Add	EV/Ebitda11.5x FY19
05/11/18	UOB Kay Hian	Genting	1.16	1.38	Buy	Sum of parts, EV/Ebitda10.3x FY18
05/11/18	DBS Vickers	Genting	1.16	1.49	Buy	DCF
05/11/18	OCBC	Genting	1.16	1.45	Buy	FCFE
05/11/18	Nomura	Genting	1.16	1.52	Buy
05/14/18	DMG & Partners	Genting	1.28	1.42	Buy	DCF
06/05/18	DBS Vickers	Genting	1.26	1.49	Buy
06/08/18	CIMB	Genting	1.25	1.4	Add
07/03/18	UOB Kay Hian	Genting	1.21	1.38	Buy
07/03/18	DBS Vickers	Genting	1.21	1.49	Buy
07/23/18	Kim Eng	Genting	1.28	1.46	Buy	EV/Ebitda 12x FY18
07/26/18	CIMB	Genting	1.29	1.44	Add	EV/Ebitda11.5x FY19
08/06/18	UOB Kay Hian	Genting	1.23	1.38	Buy	EV/Ebitda10.5x FY18
08/06/18	OCBC	Genting	1.23	1.39	Buy	FCFE
08/06/18	CIMB	Genting	1.23	1.44	Add	EV/Ebitda15.5x FY19
08/07/18	DBS Vickers	Genting	1.13	1.55	Buy	DCF
10/25/18	UOB Kay Hian	Genting	0.91	1.38	Buy	EV/Ebitda10.5x FY18
11/05/18	DBS Vickers	Genting	0.945	1.55	Buy	DCF, EV/Ebitda12x FY19
11/08/18	UOB Kay Hian	Genting	0.915	1.38	Buy	EV/Ebitda10.5x FY18
11/09/18	Kim Eng	Genting	0.89	1.29	Buy	EV/Ebitda10x FY18
11/09/18	DMG & Partners	Genting	0.89	1.42	Buy
11/09/18	CIMB	Genting	0.89	1.28	Add	EV/Ebitda10x FY19
11/09/18	OCBC	Genting	0.89	1.39	Buy	FCFE
11/15/18	DMG & Partners	Genting	0.925	1.23	Buy	DCF, EV/Ebitda9x
12/14/18	DMG & Partners	Genting	1.01	1.23	Buy
01/02/19	DMG & Partners	Genting	0.975	1.23	Buy	DCF
01/15/19	Kim Eng	Genting	1.03	1.26	Buy	EV/Ebitda9x FY19
01/28/19	UOB Kay Hian	Genting	1.06	1.38	Buy	EV/Ebitda10x FY19