Sembcorp Marine - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
02/23/21	Lim & Tan	Sembcorp Marine	0.152	0	Hold
02/24/21	OCBC	Sembcorp Marine	0.155	0.145	Hold	PB0.5x
02/24/21	CIMB	Sembcorp Marine	0.155	0.141	Hold
02/24/21	UOB Kay Hian	Sembcorp Marine	0.155	0.16	Hold	PB0.6x
02/26/21	DBS Vickers	Sembcorp Marine	0.155	0.14	Hold	PB0.5x FY21
03/31/21	CIMB	Sembcorp Marine	0.18	0.141	Hold	PB0.5x CY21
05/03/21	Lim & Tan	Sembcorp Marine	0.21	0	Hold
05/04/21	UOB Kay Hian	Sembcorp Marine	0.205	0.18	Hold	PB0.7x
05/04/21	CIMB	Sembcorp Marine	0.205	0.226	Hold	PB0.8x
05/05/21	DBS Vickers	Sembcorp Marine	0.2	0.2	Hold	PB0.7x
06/08/21	Lim & Tan	Sembcorp Marine	0.2	0	Hold
06/25/21	OCBC	Sembcorp Marine	0.191	0.09	Sell	PB0.8x
06/25/21	UOB Kay Hian	Sembcorp Marine	0.191	0.18	Hold
06/29/21	UOB Kay Hian	Sembcorp Marine	0.133	0.124	Hold	Ex-Rights
06/29/21	CIMB	Sembcorp Marine	0.133	0.226	Hold
07/30/21	CIMB	Sembcorp Marine	0.108	0.093	Hold
07/30/21	UOB Kay Hian	Sembcorp Marine	0.108	0.124	Hold	PB0.51x
09/06/21	UOB Kay Hian	Sembcorp Marine	0.086	0.11	Buy	PB0.75x
09/23/21	DBS Vickers	Sembcorp Marine	0.083	0.095	Hold
09/23/21	CIMB	Sembcorp Marine	0.083	0.093	Hold	PB0.7x CY21
10/20/21	DBS Vickers	Sembcorp Marine	0.081	0.1	Hold	PB0.7x
10/20/21	Lim & Tan	Sembcorp Marine	0.081	0	Do not accept
11/12/21	UOB Kay Hian	Sembcorp Marine	0.082	0.11	Buy
11/12/21	DBS Vickers	Sembcorp Marine	0.082	0.08	Hold
12/06/21	UOB Kay Hian	Sembcorp Marine	0.083	0.11	Buy	PB0.74x FY22
01/26/22	UOB Kay Hian	Sembcorp Marine	0.083	0.11	Buy
02/28/22	UOB Kay Hian	Sembcorp Marine	0.085	0.11	Buy	PB0.88x FY22
02/28/22	DBS Vickers	Sembcorp Marine	0.085	0.09	Hold	PB0.7x FY22
03/08/22	CIMB	Sembcorp Marine	0.096	0.09	Hold	PB0.8x FY22
03/14/22	UOB Kay Hian	Sembcorp Marine	0.091	0.11	Buy	PB0.88x FY22
03/16/22	Lim & Tan	Sembcorp Marine	0.086	0.091	Buy
03/23/22	DBS Vickers	Sembcorp Marine	0.093	0.09	Hold
04/14/22	UOB Kay Hian	Sembcorp Marine	0.116	0.13	Buy	PB1x FY22/23
04/28/22	UOB Kay Hian	Sembcorp Marine	0.131	0.156	Buy	PB1x FY22/23
04/28/22	CIMB	Sembcorp Marine	0.131	0.09	Hold
04/28/22	Lim & Tan	Sembcorp Marine	0.131	0	Neutral
04/29/22	OCBC	Sembcorp Marine	0.108	0.11	Sell

Sembcorp Industries - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
01/08/21	Lim & Tan	Sembcorp Industries	1.77	0	Neutral
01/25/21	UOB Kay Hian	Sembcorp Industries	1.77	2.02	Buy
02/23/21	Lim & Tan	Sembcorp Industries	1.62	0	Accumulate
02/23/21	Citi Research	Sembcorp Industries	1.62	1.24	Sell
02/24/21	CIMB	Sembcorp Industries	1.66	1.97	Add	PB1x CY21
02/24/21	UOB Kay Hian	Sembcorp Industries	1.66	2	Buy
02/24/21	DBS Vickers	Sembcorp Industries	1.66	1.85	Buy
02/25/21	phillip	Sembcorp Industries	1.62	1.77	Accumulate	PB0.85x FY21
03/15/21	CIMB	Sembcorp Industries	1.82	1.97	Add	PB1x CY21
03/17/21	UOB Kay Hian	Sembcorp Industries	1.82	2	Buy	PB
04/08/21	UOB Kay Hian	Sembcorp Industries	1.95	2.27	Buy	PB
04/19/21	HSBC	Sembcorp Industries	1.94	2.61	Buy	Up from $1.68, PB1.3x FY21
04/19/21	Credit Suisse	Sembcorp Industries	1.94	2.4	Outperform	sum of parts, PB1.2x FY21
04/22/21	OCBC	Sembcorp Industries	2.18	2.5	Buy
04/22/21	Citi Research	Sembcorp Industries	2.18	2.55	Buy
05/28/21	UOB Kay Hian	Sembcorp Industries	2.15	2.59	Buy	PB1.2x
05/28/21	DBS Vickers	Sembcorp Industries	2.15	2.4	Buy	PB1.2x
05/28/21	CIMB	Sembcorp Industries	2.15	2.43	Add	PER15x
05/31/21	phillip	Sembcorp Industries	2.2	2.07	Neutral	PB1x FY21
06/21/21	UOB Kay Hian	Sembcorp Industries	2.16	2.59	Buy
07/07/21	UOB Kay Hian	Sembcorp Industries	2.18	2.59	Buy
08/02/21	DBS Vickers	Sembcorp Industries	2.09	2.4	Buy	PB1.2x FY21/22
08/02/21	CIMB	Sembcorp Industries	2.09	2.43	Add
08/02/21	Lim & Tan	Sembcorp Industries	2.09	0	Hold
08/10/21	UOB Kay Hian	Sembcorp Industries	2	2.59	Buy
08/10/21	OCBC	Sembcorp Industries	2	2.5	Buy
08/10/21	CIMB	Sembcorp Industries	2	2.51	Add
08/18/21	phillip	Sembcorp Industries	1.97	2.01	Neutral	PB1x FY21
09/27/21	UOB Kay Hian	Sembcorp Industries	1.85	2.59	Buy
09/29/21	CIMB	Sembcorp Industries	1.84	2.51	Add	PER15x CY22
10/20/21	UOB Kay Hian	Sembcorp Industries	1.96	2.59	Buy	PB1.2x
11/16/21	OCBC	Sembcorp Industries	2.04	2.5	Buy
11/18/21	DBS Vickers	Sembcorp Industries	2.04	2.4	Buy
11/18/21	CIMB	Sembcorp Industries	2.04	2.51	Add
11/22/21	UOB Kay Hian	Sembcorp Industries	2.03	2.59	Buy	PB1.2x
12/02/21	Lim & Tan	Sembcorp Industries	1.93	2.57	Buy
12/10/21	Lim & Tan	Sembcorp Industries	2	2.55	Buy
12/13/21	UOB Kay Hian	Sembcorp Industries	2.01	2.59	Buy
12/13/21	Citi Research	Sembcorp Industries	2.01	2.52	Buy
01/06/22	CIMB	Sembcorp Industries	2.03	2.51	Add	PER15x CY22
01/14/22	Citi Research	Sembcorp Industries	2.14	2.52	Buy
01/26/22	UOB Kay Hian	Sembcorp Industries	2.21	2.59	Buy
02/03/22	CIMB	Sembcorp Industries	2.28	2.96	Add	Sum of parts, PER11x FY23
02/15/22	DBS Vickers	Sembcorp Industries	2.42	3	Buy	PB1.4x
02/24/22	UOB Kay Hian	Sembcorp Industries	2.46	2.95	Buy	GGM, PB1.3x FY22
02/24/22	DBS Vickers	Sembcorp Industries	2.46	3.2	Buy	GGM, PB1.4x FY22
02/28/22	OCBC	Sembcorp Industries	2.56	2.9	Buy
03/03/22	phillip	Sembcorp Industries	2.73	2.94	Accumulate	PB1.2x FY22
03/14/22	UOB Kay Hian	Sembcorp Industries	2.66	2.95	Buy
04/11/22	CIMB	Sembcorp Industries	2.85	2.96	Add	Sum of parts
04/12/22	Credit Suisse	Sembcorp Industries	2.84	3.3	Outperform	Up from $3
04/18/22	UOB Kay Hian	Sembcorp Industries	2.9	3.59	Buy	PER13.6x