Genting - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
10/22/20	UOB Kay Hian	Genting	0.665	0.69	Hold	EV/Ebitda6x FY21
11/16/20	UOB Kay Hian	Genting	0.745	0.98	Buy	EV/Ebitda10x FY21
11/16/20	Kim Eng	Genting	0.745	0.78	Hold	DCF
11/16/20	CIMB	Genting	0.745	0.86	Add	EV/Ebitda8.6x CY22
11/17/20	DBS Vickers	Genting	0.805	1	Buy	Sum of parts
11/17/20	DMG & Partners	Genting	0.805	0.72	Neutral
11/17/20	OCBC	Genting	0.805	0.96	Buy	EV/Ebitda8.5x FY21
12/09/20	UOB Kay Hian	Genting	0.85	0.98	Buy
12/15/20	Kim Eng	Genting	0.85	0.95	Buy	DCF
01/12/21	UOB Kay Hian	Genting	0.86	1.08	Buy	EV/Ebitda11x FY21
01/13/21	Macquarie	Genting	0.87	0.95	outperform	EV/Ebitda
01/29/21	Kim Eng	Genting	0.865	0.95	Buy	DCF
02/10/21	Kim Eng	Genting	0.89	0.92	Hold	DCF
02/10/21	UOB Kay Hian	Genting	0.89	1.08	Buy	EV/Ebita
02/10/21	CIMB	Genting	0.89	1.05	Add	EV/Ebita9.5x CY22
02/10/21	DMG & Partners	Genting	0.89	0.94	Neutral
02/11/21	OCBC	Genting	0.865	1.02	Buy	EV/Ebitda8.5x FY21
05/10/21	UOB Kay Hian	Genting	0.85	1.08	Buy	EV/Ebita
05/10/21	CIMB	Genting	0.85	1	Add	EV/Ebita9.5x FY22
05/10/21	DBS Vickers	Genting	0.85	0.95	Buy	Sum of parts
05/10/21	Kim Eng	Genting	0.85	0.86	Hold	DCF
05/10/21	DMG & Partners	Genting	0.85	0.92	Neutral
05/12/21	OCBC	Genting	0.81	0.96	Buy	EV/Ebitda8.5x FY22
06/02/21	DBS Vickers	Genting	0.855	0.95	Buy
06/02/21	Kim Eng	Genting	0.855	1.16	Buy	DCF
06/02/21	Amfrasers	Genting	0.855	0.95	Buy	Buy @ $0.84
08/04/21	UOB Kay Hian	Genting	0.8	1.08	Buy
08/10/21	Kim Eng	Genting	0.79	1.16	Buy	DCF
08/13/21	DBS Vickers	Genting	0.8	1	Buy	Sum of parts
08/13/21	CIMB	Genting	0.8	0.95	Add	EV/Ebita9.5x FY22
08/16/21	DMG & Partners	Genting	0.8	0.92	Buy
09/03/21	DMG & Partners	Genting	0.78	0.92	Buy

Fu Yu - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
11/12/20	DBS Vickers	Fu Yu	0.235	0.31	Buy
11/16/20	DMG & Partners	Fu Yu	0.245	0.3	Buy
11/16/20	CIMB	Fu Yu	0.245	0.288	Add	GGM, PB1.3x FY21
12/28/20	DMG & Partners	Fu Yu	0.255	0.3	Buy
01/20/21	Lim & Tan	Fu Yu	0.285	0	Take Profit
01/26/21	DMG & Partners	Fu Yu	0.285	0.33	Buy
02/24/21	CIMB	Fu Yu	0.28	0.355	Add	GGM, PB1.49x FY21
02/25/21	Lim & Tan	Fu Yu	0.28	0	Hold
03/08/21	DBS Vickers	Fu Yu	0.29	0.35	Buy	PER13x FY21
03/08/21	CIMB	Fu Yu	0.29	0.355	Add
03/30/21	DMG & Partners	Fu Yu	0.305	0.33	Buy
04/15/21	DMG & Partners	Fu Yu	0.32	0.37	Buy
05/10/21	DBS Vickers	Fu Yu	0.32	0.4	Buy	PER15.2x
07/19/21	DBS Vickers	Fu Yu	0.305	0.4	Buy
07/30/21	DMG & Partners	Fu Yu	0.29	0.37	Buy
08/25/21	CIMB	Fu Yu	0.325	0.33	Add	GGM, PB1.59x FY21