Pan United - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
08/15/25	CIMB	PanUnited	1.07	1.2	Add	EV/Ebitda
08/18/25	phillip	PanUnited	1.13	1.34	Buy	DCF
09/11/25	UOB Kay Hian	PanUnited	1.18	1.33	Buy	PER17x FY26
02/26/26	UOB Kay Hian	PanUnited	1.27	1.42	Buy	PER17x FY26
02/26/26	CIMB	PanUnited	1.27	1.55	Add	EV/Ebitda
02/27/26	phillip	PanUnited	1.32	1.73	Buy	DCF
04/07/26	Lim & Tan	PanUnited	1.71	1.57	Hold
06/05/26	CIMB	PanUnited	1.47	1.85	Add	EV/Ebitda
06/10/26	Lim & Tan	PanUnited	1.47	1.6	Hold
06/29/26	UOB Kay Hian	PanUnited	1.35	1.42	Buy	PER17x FY26
07/23/26	DBS Vickers	PanUnited	1.59	1.88	Buy	PER18x FY27/28
08/14/26	DBS Vickers	PanUnited	1.58	1.88	Buy	PER18x FY27/28
08/17/26	phillip	PanUnited	1.6	1.96	Buy	DCF
08/27/26	UOB Kay Hian	PanUnited	1.53	1.88	Buy	PER17x FY27