Genting - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
01/14/16	Nomura	Genting	0.7	0.8	Neutral
01/14/16	UOB Kay Hian	Genting	0.7	0.97	Buy
01/26/16	Deutsche	Genting	0.675	0.5	Sell
01/29/16	CIMB	Genting	0.695	0.73	Hold	DCF
01/29/16	DBS Vickers	Genting	0.695	0.76	Hold
02/19/16	CIMB	Genting	0.705	0.8	Add	DCF
02/19/16	Credit Suisse	Genting	0.705	1	Outperform
02/19/16	DMG & Partners	Genting	0.705	1	Trading Buy	Sum of parts
02/19/16	Kim Eng	Genting	0.705	0.78	Hold	EV/Ebitda8x FY16
02/19/16	OCBC	Genting	0.705	0.6	Sell	DCF
02/19/16	UOB Kay Hian	Genting	0.705	0.97	Buy	EV/Ebitda11x FY16
02/22/16	DBS Vickers	Genting	0.72	0.65	Hold
03/04/16	Deutsche	Genting	0.765	0.5	Sell
03/28/16	UOB Kay Hian	Genting	0.82	0.97	Buy	EV/Ebitda11x FY16
04/28/16	Credit Suisse	Genting	0.85	1	Outperform
05/16/16	CIMB	Genting	0.785	0.86	Add	DCF
05/16/16	DBS Vickers	Genting	0.785	0.79	Hold
05/16/16	DMG & Partners	Genting	0.785	0.91	Trading Buy	DCF
05/16/16	Kim Eng	Genting	0.785	0.78	Hold	EV/Ebitda8x FY16
05/16/16	OCBC	Genting	0.785	0.72	Hold	DCF
05/16/16	UOB Kay Hian	Genting	0.785	0.97	Buy	EV/Ebitda10.6x
06/13/16	Credit Suisse	Genting	0.74	1	Outperform
06/13/16	Deutsche	Genting	0.74	0.8	Hold
06/13/16	OCBC	Genting	0.74	0.72	Hold
06/15/16	CIMB	Genting	0.725	0.89	Add	Sum of parts
07/15/16	Credit Suisse	Genting	0.785	1	Outperform
07/26/16	DBS Vickers	Genting	0.8	0.79	Hold
07/27/16	CIMB	Genting	0.775	0.89	Add	Sum of parts
08/05/16	CIMB	Genting	0.795	0.89	Add	Sum of parts
08/05/16	Credit Suisse	Genting	0.795	1	Outperform	EV/Ebitda12x FY16
08/05/16	DBS Vickers	Genting	0.795	0.91	Buy
08/05/16	DMG & Partners	Genting	0.795	0.82	Neutral
08/05/16	Kim Eng	Genting	0.795	0.71	Sell	EV/Ebitda8x
08/05/16	UBS	Genting	0.795	0.95	Buy
08/05/16	UOB Kay Hian	Genting	0.795	0.88	Buy	EV/Ebitda10x FY17
08/08/16	OCBC	Genting	0.755	0.77	Hold	DCF, Buy @ $0.7
08/22/16	UOB Kay Hian	Genting	0.76	0.84	Buy	EV/Ebitda11x FY16/17
09/05/16	Credit Suisse	Genting	0.72	1	Outperform
09/06/16	OCBC	Genting	0.735	0.77	Hold
10/07/16	Credit Suisse	Genting	0.775	1	Outperform
10/12/16	OCBC	Genting	0.755	0.77	Hold
10/19/16	DBS Vickers	Genting	0.765	0.91	Buy	DCF, Ebitda10.2x FY17
11/04/16	CIMB	Genting	0.76	0.89	Add	Sum of parts
11/04/16	Credit Suisse	Genting	0.76	1	Outperform
11/04/16	DBS Vickers	Genting	0.76	0.91	Buy	DCF, Ebitda10.2x FY17
11/04/16	Kim Eng	Genting	0.76	0.72	Hold	EV/Ebitda8x FY17
11/04/16	OCBC	Genting	0.76	0.81	Hold	DCF
11/04/16	UOB Kay Hian	Genting	0.76	0.84	Buy	EV/Ebitda10x FY17
11/14/16	Kim Eng	Genting	0.875	0.73	Sell	EV/Ebitda8x FY17
11/21/16	Deutsche	Genting	0.935	1.2	Buy	EV/Ebitda14x FY17
11/24/16	DBS Vickers	Genting	0.96	1.15	Buy	DCF
11/25/16	Lim & Tan	Genting	0.95	0	Buy
11/28/16	OCBC	Genting	0.955	0.75	Sell
12/06/16	CIMB	Genting	0.965	0.89	Add	Sum of parts
12/07/16	Credit Suisse	Genting	0.98	1.18	Outperform	PER13.2x, EV/Ebitda11.2x
12/07/16	Deutsche	Genting	0.98	1.2	Buy
12/09/16	UOB Kay Hian	Genting	0.995	0.91	Hold
12/13/16	Kim Eng	Genting	0.955	0.73	Sell	EV/Ebitda8x FY17
12/15/16	DBS Vickers	Genting	0.985	1.15	Buy	DCF
12/16/16	OCBC	Genting	0.96	0.75	Sell
01/03/17	DMG & Partners	Genting	0.905	0.82	Neutral
01/03/17	OCBC	Genting	0.905	0.88	Hold
01/05/17	Credit Suisse	Genting	0.91	1.18	Outperform
01/12/17	CIMB	Genting	0.935	0.93	Hold	DCF
01/31/17	UOB Kay Hian	Genting	0.96	0.91	Hold	Buy @ $0.85
02/23/17	DBS Vickers	Genting	0.98	1.2	Buy	DCF
02/23/17	Deutsche	Genting	0.98	1.35	Buy
02/23/17	DMG & Partners	Genting	0.98	0.93	Neutral	DCF
02/23/17	Kim Eng	Genting	0.98	1.1	Buy
02/23/17	OCBC	Genting	0.98	1.17	Buy
02/23/17	UOB Kay Hian	Genting	0.98	1.01	Hold	EV/Ebitda11.6x FY17, Buy @ $0.95 or below
02/24/17	CIMB	Genting	1.03	1.11	Add	EV/Ebitda 9x FY18
03/13/17	Credit Suisse	Genting	1	1.2	Outperform
03/17/17	DBS Vickers	Genting	1	1.2	Buy
04/07/17	Credit Suisse	Genting	1.025	1.2	Outperform
05/04/17	Kim Eng	Genting	1.11	1.25	Buy	EV/Ebitda12x FY17
05/15/17	CIMB	Genting	1.08	1.24	Add	EV/Ebitda12x FY18
05/15/17	Credit Suisse	Genting	1.08	1.35	Outperform	Ev/Ebitda13.1x FY18
05/15/17	DMG & Partners	Genting	1.08	1.04	Neutral	DCF
05/15/17	OCBC	Genting	1.08	1.17	Buy
05/15/17	UOB Kay Hian	Genting	1.08	1.15	Hold	EV/Ebitda11.8x FY17, Buy @ $1.05
05/16/17	DBS Vickers	Genting	1.15	1.35	Buy	DCF
06/16/17	DBS Vickers	Genting	1.155	1.35	Buy
06/22/17	Deutsche	Genting	1.145	1.2	Hold	EV/Ebitda12x FY17
07/13/17	UOB Kay Hian	Genting	1.055	1.12	Hold
07/28/17	Credit Suisse	Genting	1.15	1.35	Outperform
08/03/17	CIMB	Genting	1.18	1.35	Add	EV/Ebitda 12x FY18
08/03/17	UOB Kay Hian	Genting	1.18	1.15	Hold	EV/Ebitda10.5x FY18, Buy @ $1.05
08/03/17	DMG & Partners	Genting	1.18	1.19	Neutral	DCF
08/03/17	Kim Eng	Genting	1.18	1.35	Buy	EV/Ebitda 12x
08/03/17	OCBC	Genting	1.18	1.32	Buy	FCFE
08/03/17	DBS Vickers	Genting	1.18	1.45	Buy	EV/Ebitda13x
08/03/17	Credit Suisse	Genting	1.18	1.48	Outperform
09/26/17	Kim Eng	Genting	1.15	1.35	Buy
10/11/17	Deutsche	Genting	1.21	1.2	Hold	EV/Ebitda12x FY17
10/26/17	CIMB	Genting	1.2	1.35	Add	EV/Ebitda12x FY18
10/27/17	UOB Kay Hian	Genting	1.25	1.15	Hold
11/07/17	CIMB	Genting	1.235	1.45	Add
11/07/17	UOB Kay Hian	Genting	1.235	1.3	Hold	EV/Ebitda11.2x FY18, Buy @ $1.15
11/07/17	Credit Suisse	Genting	1.235	1.6	Outperform
11/07/17	DMG & Partners	Genting	1.235	1.21	Neutral	DCF
11/07/17	OCBC	Genting	1.235	1.35	Buy	FCFE
11/07/17	Kim Eng	Genting	1.235	1.42	Buy	EV/Ebitda12x FY18
11/07/17	DBS Vickers	Genting	1.235	1.51	Buy	DCF
12/06/17	DBS Vickers	Genting	1.35	1.51	Buy
12/14/17	Kim Eng	Genting	1.34	1.42	Buy
12/20/17	CIMB	Genting	1.34	1.45	Add