Pan-United - Stock calls

Date	Analyst	Company	Last	Target	Call	Valuation
08/10/21	phillip	PanUnited	0.33	0.44	Buy	EV/Ebitda7.8x FY21
01/06/22	Lim & Tan	PanUnited	0.335	0.5	Buy
03/14/22	Lim & Tan	PanUnited	0.35	0	Buy
03/14/22	phillip	PanUnited	0.35	0.46	Buy	PER16x FY22
03/21/22	Lim & Tan	PanUnited	0.35	0.54	Buy	EV/Ebitda5.6x
03/30/22	CIMB	PanUnited	0.385	0.53	Add	PER12.3x
03/30/22	SAC Capital	PanUnited	0.385	0.56	Buy	EV/Ebitda6.6x FY23
04/07/22	CIMB	PanUnited	0.41	0.56	Add
05/05/22	CIMB	PanUnited	0.4	0.56	Add
06/13/22	phillip	PanUnited	0.43	0.68	Buy	PER12x FY22
06/13/22	SAC Capital	PanUnited	0.43	0.53	Buy
07/15/21	Lim & Tan	PanUnited	0.465	0.68	Accumulate
08/05/22	CIMB	PanUnited	0.45	0.57	Add
08/11/22	SAC Capital	PanUnited	0.445	0.53	Buy
08/12/22	phillip	PanUnited	0.45	0.54	Buy	PER12x FY22
08/22/22	Lim & Tan	PanUnited	0.44	0.54	Buy
09/22/22	CIMB	PanUnited	0.43	0.57	Add
09/23/22	Lim & Tan	PanUnited	0.43	0.54	Buy	EV/Ebitda6.9x